Links to:

Home

Members

Organisation

News

Dates of Meetings

Current Planning List

Minutes of past meetings

Local Organisations & Information

Recreation Ground

Parish Properties

Links

 

WEST CHILTINGTON PARISH COUNCIL
 

CLERK’S FINANCIAL REPORT
for Year ending 31/03/04

2003/4

 1. The Council brought forward a balance of £38,423 at 1 April 2003 . Receipts in the year were £96,287 and payments were £115,431, leaving a balance in hand of £19,279 at 31 March 2004 . Our balance therefore halved during the year.

 2. Receipts were £40,000 higher than in the previous year. The precept rose slightly but bank interest was less than half the previous year’s figure, reflecting the reduction in interest rates and the reduction in our balance in hand. Rents showed a slight increase, we continued to sell the Millennium book and mugs, and the largest individual items were the grants and contributions for refurbishing the pavilion and the Reading Room. We recovered a higher amount of VAT.

 3. Payments rose by £52,000. Routine expenditure on administration and running expenses showed an increase. Grants to other bodies were higher because of the one-off grant to Chanctonbury Leisure Centre Committee. Over half of our expenditure was on the two major projects, refurbishment of the pavilion and of the Reading Room. We also had to pay the District Council for last May’s Parish election. As a consequence of the higher expenditure, the amount we paid in VAT more than doubled.

 4. Out of the closing balance of £19,279 various sums are set aside to meet the cost of work in prospect. This reduces our working balance - our unallocated reserves - to £13, 479. This is considerably lower than the working balance we held at the end at last year, and the lowest balance we have held for several years. 

 

2004/5  

5. The Council have provided for cost of living increases in routine income and expenditure. Funds have also been provided for repairs to the museum, to improve security and help protect the more sensitive exhibits: for major repairs to the skate ramps: for new furnishings in the pavilion and Reading Room: for continuing to develop services for young people, with financial assistance from Horsham District Council: and to improve communications with parishioners by extending the material available on the Parish Council’s website, 

 6. The precept was increased by a modest 2.7% but for technical reasons the amount charged to Council taxpayers in the Parish rose by an even more modest amount - 1.8%, in fact. The annual charge of  £20.14 for the average Council taxpayer in the Parish is one of the lowest in Horsham District, and lower than any of the neighbouring parishes.

 Peter Evans
Clerk to the Parish Council

April 2004

 

PARISH OF WEST CHILTINGTON - ANNUAL PARISH MEETING 13 APRIL 2004
WEST CHILTINGTON PARISH COUNCIL - SUMMARY OF RECEIPTS AND PAYMENTS
2002/3 2003/4
£ £
46727 Balance brought forward at 1 April 38423
ADD receipts
37000 Precept 41500
755 Bank interest 315
224 Rents: Allotments 251
1611 Recreation Ground 1730
220 Reading Room 230 2211
5 Museum donations
582 Sales: "Voices of the Village" 326
Millennium mugs 32 358
Grants and contributions:
1922 Environmental Cleansing 1979
4500 New skate park
1300 Children's playground
400 Village Flagpole
1386 Tennis clubhouse repairs
Pavilion refurbishment 36450
Reading Room refurbishment 8000 46429
1620 Insurance claim, tennis clubhouse
176 Miscellaneous 48
3764 VAT refunded 5426
55465 TOTAL RECEIPTS 96287
102192 TOTAL RECEIPTS PLUS BALANCE BROUGHT FORWARD 134710
DEDUCT payments 
15887 Administration 18767
3550 Grants to other bodies (includes s.137 payments) 4220
Recreation ground clearance  1850
15599 New skatepark
2455 Sports pavilion survey and refurbishment 44534
475 Reading Room survey and refurbishment 17060
1620 Tennis clubhouse - insurance work
1386 Tennis clubhouse - major repairs
3760 Tennis court repairs
Repairs to Monkmead Lane track 601
New public seat 516
689 Repairs to highways signposts
521 Youth activities: Youth Cinema 480
Youth Forum 26
Summer holiday tennis 100 606
251 Village Design Statement 265
412 Village Flagpole
Parish Council Election, May 2003 1344
Miscellaneous 75
6662 Running expenses: Recreation Ground, open spaces 7916
851 Reading Room, Museum 1494
2695 Highways, ROW's, Litter 2623
376 Allotments 226
1154 Car Park, Haglands Lane 1082 13341
5426 VAT on payments 12252
63769 TOTAL PAYMENTS 115431
38423 CLOSING BALANCE AT 31 MARCH 19279
(Receipts plus balance brought forward, less payments)
2002/3 2003/4
£ £
38423 CLOSING BALANCE AT 31 MARCH from previous page 19279
Less earmarked items:
 
2000 Hayling Pond drainage 2000
1800 Haglands Lane car park 1800
11545 Pavilion refurbishment
480 New public seat
2000 West Chiltington School Hall 2000
1525 Reading Room upgrade
19350 Total earmarked items 5800 5800
19073 Unallocated balance at 31 March 13479
("Working balance")
(2003/4 accounts subject to audit)
PARISH COUNCIL TAX - LOCAL COMPARISON
Parish Council tax for band D properties:
2003/4 Parish 2004/5
£ £
57.29 Billingshurst 58.52
44.75 Pulborough 49.69
42.10 Storrington & Sullington 45.00
28.48 Thakeham 29.85
19.87 West Chiltington 20.14
38.50 Local average 40.64
29.10 Horsham District average 30.51
(Source: Horsham District Council)